INVESTMENT SALES

Risk Variance Analysis

* Rent Growth and Vacancy rates refer to submarket data

* MSA: Metropolitan Statistical Area

* Market Cap Rate: Based off property comparables and market data

* Rent/SF: Identifies spread between average of current (effective) rates and Pro Forma move-in rates

* Management: Summarizes current management structure